Your home details
Adjust to see your true costs update instantly
Property
Financing
Compare
True Monthly Cost
$3,807
vs $2,832 mortgage only
Cash at Closing
$72,750
down payment + closing + repairs
Breakeven Point
10.3 yrs
buying vs. renting breakeven
$975/mo in hidden costs
That's 34% more than a mortgage-only estimate of $2,832. This is what most calculators don't show you.
Payment Distribution
Where your money goes each month
10-Year Projection
Monthly cost by year (PMI drops at 20% equity)
Affordability Check
Your housing costs are 42% of income. This significantly exceeds the recommended 28% guideline.
Based on the 28/36 rule: housing costs under 28% of gross income.
Assumptions & methodology
- •Property tax rates are province-level averages. Your actual rate may vary by municipality.
- •Home insurance uses provincial averages. Get quotes for accurate pricing.
- •CMHC mortgage insurance premium is a one-time charge added to your mortgage balance when your down payment is under 20%.
- •Canadian mortgages typically renew every 1-5 years, at which point your rate may change. This calculator assumes a fixed rate for the full amortization period.
- •Maintenance: 1%/yr (new), 1.5% (10-20 yr), 2% (20+ yr). Condos at half, townhouses at 75%.
- •Rent vs. buy assumes 3% appreciation, 3% rent/insurance/HOA increases, 7% investment returns.
- •For educational purposes only. Consult a financial advisor before purchasing.